$529,999 / 5br - 2941ft2 - Duplex in Vallejo that sits on HALF AN ACRE LOT. (Vallejo)
Report Ad
Whatsapp
Posted : Sunday, February 11, 2024 09:28 PM
We got a Vacant OFF-MARKET Duplex in Vallejo that sits on HALF AN ACRE LOT.
SPECS:
5 Beds/ 3 Baths
2,941 Sq Ft
22,515 Sq Ft lot (0.
51 Acres)
1942 Build
Unit 1: 4 Bed/2 Baths
Unit 2: 1 Bed/1 Bath
MARKET RENTS:
1 Bed/ 1 Bath- 1745-1900/mo
4 Bed/ 2 Bath- 3000-3300/mo
Using $1900 & $3300 as the rents.
1900+3300= $5200/mo.
Multiply by 12= $62,400 GROSS ROI
Lets account 25% for expenses.
That's 46,800 Net ROI.
Add 90k for the rehab to the 580k purchase price= 670k.
46,800/670,000= 6.
985% CAP RATE WITH REHAB INCLUDED
COMPS:
1615 Magazine St- OUTDATED Duplex.
Investor Buy.
Closed for 817,500.
123 Woodrow Ave- Closed for 849k on 3/6.
Total of 4 beds/ 3 baths but this one is a triplex.
David 424-256-021SIXXXXXXxx
For quick response call or text me.
Or copy and search bellow.
↘️↘️↘️ https://www.
newwestern.
com/agent/david-azizz/ ↙️↙️↙️
r
• Phone : NA
• Location : Vallejo,CA
• Post ID: 9123449113
Posted : Tuesday, September 03, 2024
Posted : Tuesday, September 03, 2024
Posted : Tuesday, September 03, 2024
Posted : Wednesday, September 04, 2024
Posted : Wednesday, September 04, 2024